Quarterly report pursuant to Section 13 or 15(d)

Commitments and Contingencies (Tables)

v3.23.1
Commitments and Contingencies (Tables)
3 Months Ended
Mar. 31, 2023
Commitments And Contingencies [Line Items]  
Schedule of fair value of the founders shares

​

​

​

​

​

​

​

    

January 25,

 

​

​

2023

 

Share price at grant date

 

​

10.03

​

Risk-free interest rate

​

​

4.67

%

Remaining life of SPAC (assuming the Extended Date)

 

​

0.52

​

Value in no De-SPAC scenario

​

$

10.39

​

Probability of transaction

​

 

50

%

Discount rate

​

​

5

%

Consulting Agreement  
Commitments And Contingencies [Line Items]  
Schedule of fair value of the founders shares

​

​

​

​

​

​

​

    

March 21, 2023

 

Share price at grant date

 

​

10.15

​

Risk-free interest rate

​

​

4.62

%

Remaining life of SPAC (assuming the Extended Date)

 

​

0.37

​

Share price in no De-SPAC scenario

​

$

10.39

​

Probability of transaction

​

 

50

%

Discount rate

​

​

5

%