Quarterly report pursuant to Section 13 or 15(d)

Related Party Transactions (Tables)

v3.23.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2023
Related Party Transactions  
Schedule of fair value of the founders shares

    

January 25,

 

2023

 

Share price at grant date

 

10.03

Risk-free interest rate

4.67

%

Remaining life of SPAC (assuming the Extended Date)

 

0.52

Value in no De-SPAC scenario

$

10.39

Probability of transaction

 

50

%

Discount rate

5

%